← PM Suite Resource Plan

Enrollment & Claims Platform Modernization

Download Word

The 20-person named-leads roster for this program — the same set of people the Program Budget's rate card reconciles to exactly. Category totals on the Budget page also include additional unnamed team members supporting each named lead; this page and that rate card are the same underlying dataset, viewed for staffing rather than financial purposes.

Roster

Named-Leads Roster (20)

Est. Hours is derived from Est. Labor Cost ÷ Blended Rate — a computed reference, not a separately tracked figure.
ResourceRoleLocationAllocationBlended RateEst. HoursEst. Labor Cost
C. TyrrellProgram ManagerOnshore (US)Full-Time$175/hr2,383$417,025
F. JonesLead Business AnalystOnshore (US)Full-Time$140/hr1,120$156,800
J. AlbertSolution ArchitectOnshore (US)Full-Time$165/hr1,600$264,000
M. AlvarezSystem Upgrade Lead / Platform EngineerOnshore (US)Full-Time$155/hr835$129,425
T. McCormickData Conversion LeadOnshore (US)Full-Time$150/hr1,360$204,000
R. WhitfieldQA / Test Lead (Onshore)Onshore (US)Full-Time$125/hr1,800$225,000
P. SundaramOffshore QA Coordination LeadOffshoreFull-Time$65/hr1,400$91,000
D. OkaforDeveloper — Billing IntegrationOnshore (US)Full-Time$130/hr1,200$156,000
S. LindqvistDeveloper — Underwriting IntegrationOnshore (US)Full-Time$130/hr1,200$156,000
K. DelgadoDeveloper — Claims Administration IntegrationOnshore (US)Full-Time$130/hr1,200$156,000
P. NovakDeveloper — Commission Management IntegrationOnshore (US)Full-Time$130/hr1,104$143,520
A. ReyesDeveloper — Data Warehouse/Reporting IntegrationOnshore (US)Full-Time$130/hr1,104$143,520
B. SatoDeveloper — Payment Processing IntegrationOnshore (US)Full-Time$130/hr1,104$143,520
L. BergströmChange Manager (OCM Lead)Onshore (US)Full-Time$145/hr1,536$222,720
H. OseiTraining LeadOnshore (US)Full-Time$110/hr1,210$133,056
V. AlaouiCustomer Experience ManagerOnshore (US)Part-Time$120/hr320$38,400
N. SharmaCompliance / Legal RepresentativeOnshore (US)Part-Time$180/hr624$112,320
G. FenwickInternal Audit / SOX Compliance LeadOnshore (US)Part-Time$150/hr480$72,000
W. DonnellyVendor / Procurement ManagerOnshore (US)Part-Time$145/hr600$87,000
E. KowalskiPMO / Governance AnalystOnshore (US)Part-Time$135/hr520$70,200
TOTAL (Named Leads Only)$3,121,572
Actual-to-date spend and % spent by resource are tracked on the Program Budget's own rate card — not duplicated here to avoid two pages drifting out of sync on a number that changes every reporting period.
Reconciliation

Reconciliation to Program Budget

SourceTotal
Resource Plan (this page)$3,121,572
Program Budget — Resource Rate Card (Named Leads)$3,121,572
Variance$0

This page and the Program Budget's rate card are the same 20-person dataset by design — a Resource Plan should never quietly diverge from the Budget it's meant to reconcile against. Category-level Budget totals (which additionally include unnamed team members) are a separate, larger figure — see the Program Budget for that view.

Structure

Reporting Structure & Notes